
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,294.5 | 36.23 | 123.1 | 150.7 | 259.5 | 258.9 | |
COGS | 12.72 | 3.736 | 39.05 | 16.13 | 18.17 | 17.16 | |
Gross Profit | 1,281.8 | 32.49 | 84.08 | 134.5 | 241.3 | 241.8 | |
Operating Expenses & Income | |||||||
Operating Income | 876.2 | (217.2) | (174.7) | (122.1) | 69.39 | 75.49 | |
Total Operating Expenses | 382.3 | 310.2 | 258.8 | 272.7 | 190.1 | 183.4 | |
R&D Expenses | 283.3 | 237.5 | 187.5 | 166.1 | 96.88 | 91.23 | |
Selling General & Admin Expenses | 99.06 | 72.64 | 98.9 | 90.55 | 75.02 | 75.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.244) | (0.854) | (1.137) | (1.424) | (1.665) | (1.43) | |
Interest Income | 4.229 | 8.723 | 20.38 | 24.4 | 18.47 | 15.95 | |
Income Tax Expense | 100.4 | 7.399 | 6.756 | - | - | - | |
Net Income | |||||||
Net Income | 775.6 | (237.2) | 136.7 | (38.58) | 45.18 | 53.51 | |
Supplemental | |||||||
EBIT | 876.2 | (217.2) | (174.7) | - | - | - | |
EBITDA | 905.1 | (188.6) | (147.1) | - | - | - | |