
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 654.8 | 654.4 | 767.7 | 2,523.3 | 911.4 | 963.8 | |
COGS | 37.07 | 49.7 | 48.7 | 47.74 | 51.85 | 54.7 | |
Gross Profit | 617.8 | 604.7 | 719 | 2,475.6 | 859.6 | 909.1 | |
Operating Expenses & Income | |||||||
Operating Income | 545.4 | 392.5 | 277.2 | 2,053.2 | 425.5 | 466.6 | |
Total Operating Expenses | 255.3 | 321.9 | 441.8 | 470.1 | 485.9 | 497.3 | |
R&D Expenses | 136.9 | 181.9 | 310.3 | 267 | 299.7 | 308.7 | |
Selling General & Admin Expenses | 81.67 | 94.95 | 92.97 | 155.4 | 134.4 | 133.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.212) | (0.077) | (0.31) | (0.181) | (0.139) | (0.321) | |
Interest Income | 15.42 | 25.57 | 54.32 | 72.14 | 96.1 | 99.28 | |
Income Tax Expense | 119.4 | 73.68 | 63.32 | - | - | - | |
Net Income | |||||||
Net Income | 426 | 318.8 | 274.6 | 1,751 | 387.6 | 422.6 | |
Supplemental | |||||||
EBIT | 545.4 | 392.5 | 277.2 | - | - | - | |
EBITDA | 555.7 | 401.2 | 286.2 | - | - | - | |