
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,973.3 | 2,413.5 | 2,444.7 | 2,376.2 | 2,405.1 | 2,415.8 | |
COGS | 1,183.7 | 1,440.6 | 1,416.4 | 1,392.9 | 1,339.1 | 1,351 | |
Gross Profit | 789.6 | 972.9 | 1,028.3 | 983.3 | 1,066 | 1,064.8 | |
Operating Expenses & Income | |||||||
Operating Income | 281.5 | 535 | 447.7 | 241.8 | 283.6 | 272.9 | |
Total Operating Expenses | 566.8 | 590 | 644.5 | 2,134.4 | 2,121.5 | 2,142.9 | |
R&D Expenses | 265.5 | 230.4 | 260.6 | 254.7 | 294.4 | 301.4 | |
Selling General & Admin Expenses | 187.1 | 236.2 | 256.8 | 486.8 | 488 | 490.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.451) | (13.06) | (19.32) | (28.32) | (27.62) | (27.49) | |
Interest Income | 1.024 | 11.16 | 31.99 | 22.83 | 10.59 | 9.323 | |
Income Tax Expense | 47.82 | 104.6 | 93.09 | - | - | - | |
Net Income | |||||||
Net Income | 228.4 | 422.3 | 340.6 | 259.9 | 249.6 | 231.8 | |
Supplemental | |||||||
EBIT | 281.5 | 535 | 447.7 | - | - | - | |
EBITDA | 396.4 | 655.8 | 585.6 | - | - | - | |