
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.475 | 30.09 | 2.542 | 14.7 | 37.86 | 36.35 | |
COGS | 2.014 | 16.12 | 1.547 | 7.38 | 14.35 | 19.12 | |
Gross Profit | 3.461 | 13.97 | 0.995 | 7.321 | 23.51 | 17.23 | |
Operating Expenses & Income | |||||||
Operating Income | (172.5) | (215.2) | (158) | (246.1) | (249.8) | (278.2) | |
Total Operating Expenses | 198.4 | 252.6 | 260.9 | 260.8 | 287.7 | 314.6 | |
R&D Expenses | 145 | 197.4 | 210.4 | 204.6 | 222.4 | 243.2 | |
Selling General & Admin Expenses | 48.85 | 50.78 | 45.27 | 48.88 | 50.94 | 52.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.182) | (4.358) | (5.712) | (5.708) | (7.038) | (9.284) | |
Interest Income | 2.735 | 4.59 | 9.366 | 8.096 | 5.702 | 6.643 | |
Income Tax Expense | - | - | 14.64 | - | - | - | |
Net Income | |||||||
Net Income | (172.5) | (219.8) | (178.4) | (229.7) | (235.2) | (266.6) | |
Supplemental | |||||||
EBIT | (172.5) | (215.2) | (158) | - | - | - | |
EBITDA | (132.4) | (175.2) | (126.8) | - | - | - | |