
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 48.06 | 29.13 | 46.07 | 32.3 | 68.99 |
COGS | 40.65 | 29.51 | 28.62 | 11.53 | 59.16 |
Gross Profit | 7.414 | (0.377) | 17.46 | 20.76 | 9.831 |
Operating Expenses & Income | |||||
Operating Income | (74.37) | (93.33) | (64.84) | (95.98) | (171.8) |
Total Operating Expenses | 81.79 | 92.95 | 82.3 | 110.7 | 240.7 |
R&D Expenses | 60.2 | 71.94 | 59.33 | 89.22 | 155.2 |
Selling General & Admin Expenses | 15.9 | 15.69 | 17.17 | 17.29 | 26.36 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.398) | (0.257) | (0.368) | (0.307) | (0.383) |
Interest Income | 1.01 | 0.983 | 1.643 | 1.916 | 2.837 |
Income Tax Expense | - | - | - | 2.324 | - |
Net Income | |||||
Net Income | (92.97) | (103.2) | (70.83) | (99.29) | (184.4) |
Supplemental | |||||
EBIT | (79.25) | (97.11) | (61.16) | (96.66) | - |
EBITDA | (69.77) | (88.74) | (53.92) | (90.05) | - |