

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18.77 | 4.711 | 41.55 | 62.68 | 58.58 | 49.68 | |
COGS | 44.36 | 44.85 | 115 | 139 | 136.1 | 138.7 | |
Gross Profit | (25.59) | (40.14) | (73.5) | (76.27) | (77.53) | (89.02) | |
Operating Expenses & Income | |||||||
Operating Income | (1,738.5) | (1,913.1) | (2,089.8) | (2,371.5) | (2,168.8) | (2,111.8) | |
Total Operating Expenses | 1,690.4 | 2,082.6 | 2,016.3 | 2,434.2 | 2,227.4 | 2,161.5 | |
R&D Expenses | 1,449.6 | 1,772.9 | 1,697 | 1,968.5 | 1,729.3 | 1,603.5 | |
Selling General & Admin Expenses | 240.8 | 309.8 | 319.3 | 326.8 | 362 | 419.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.798) | (3.99) | (7.937) | (10.65) | (13.13) | (13.13) | |
Interest Income | 6.458 | 49.93 | 92.96 | 40.07 | 29.79 | 22.96 | |
Income Tax Expense | (24.36) | (17.77) | (9.594) | - | - | - | |
Net Income | |||||||
Net Income | (1,717.9) | (1,899.3) | (1,266) | (2,310) | (2,052.8) | (1,981.8) | |
Supplemental | |||||||
EBIT | (1,738.5) | (1,913.1) | (1,267.6) | - | - | - | |
EBITDA | (1,522.2) | (1,666.5) | (1,018.7) | - | - | - | |