
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 20,075 | 25,933.4 | 16,986.3 | 15,201.7 | 24,017.1 | 30,953.6 |
COGS | - | - | - | - | - | - |
Gross Profit | 20,075 | 25,933.4 | 16,986.3 | 15,201.7 | 24,017.1 | 30,953.6 |
Operating Expenses & Income | ||||||
Operating Income | (3,145.3) | (2,045.4) | (5,830.3) | (4,149.7) | 267.9 | 469.2 |
Total Operating Expenses | 23,220.3 | 27,978.8 | 22,816.6 | 19,351.3 | 23,749.2 | 30,484.4 |
R&D Expenses | 4,970.9 | 4,712.7 | 4,067.9 | 3,269.3 | 3,378.7 | 1,987.8 |
Selling General & Admin Expenses | 7,618.1 | 22,384 | 17,823 | 15,015.1 | 6,615.5 | 21,620.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (57.64) | (90.5) | (221.3) | (245.7) | (1,076.6) | (417.2) |
Interest Income | 34.38 | 156.7 | 235.1 | 790.9 | 497.8 | 131.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3,245.3) | (1,946.8) | (5,409.3) | (3,283.3) | (3,165.7) | (4,315.2) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |