
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,660.8 | 19,426.6 | 26,418 | 34,057 | 43,737 | 46,487 | |
COGS | 6,421.9 | 9,428.1 | 12,710.3 | 16,255 | 24,094 | 24,392 | |
Gross Profit | 6,238.9 | 9,998.5 | 13,707.7 | 17,802 | 19,643 | 22,095 | |
Operating Expenses & Income | |||||||
Operating Income | (1,116.9) | 263.7 | 800.6 | 1,981 | 2,589 | 2,654 | |
Total Operating Expenses | 7,355.8 | 9,948.2 | 12,907 | 15,821 | 17,054 | 19,441 | |
R&D Expenses | 1,710.5 | 2,283.6 | 3,141 | 4,650 | 5,343 | 5,796 | |
Selling General & Admin Expenses | 1,349.1 | 1,602.4 | 1,828.5 | 1,850 | 2,362 | 686 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (96.39) | (152.7) | (284.7) | (367) | (464) | (534) | |
Interest Income | 53.2 | 213.4 | 522.6 | 448 | 162 | - | |
Income Tax Expense | 8.446 | 89.66 | 60.77 | (865) | 116 | 111 | |
Net Income | |||||||
Net Income | (1,178.5) | 21.32 | 1,001.7 | 2,927 | 2,558 | 2,592 | |
Supplemental | |||||||
EBIT | (1,134) | 184.5 | 1,158.6 | 2,135 | 2,708 | - | |
EBITDA | (414.6) | 1,491.1 | 3,186.8 | 5,065 | 6,583 | 6,072 | |