
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 85.79 | 61.63 | 65.26 | 53.1 | 30.44 | 30.04 | |
COGS | 25.13 | 23.58 | 24.23 | 20.17 | 20.41 | 19.31 | |
Gross Profit | 60.66 | 38.05 | 41.02 | 32.93 | 10.02 | 10.74 | |
Operating Expenses & Income | |||||||
Operating Income | (26.84) | (54.28) | (43.03) | (64.66) | (87.95) | (84.96) | |
Total Operating Expenses | 97.53 | 102.4 | 95.01 | 117.8 | 118.4 | 115 | |
R&D Expenses | 50.95 | 54 | 44.12 | 43.78 | 47.11 | 46.28 | |
Selling General & Admin Expenses | 31.03 | 30.11 | 29.99 | 53.81 | 50.87 | 49.42 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.144) | (0.117) | (0.123) | (0.18) | (0.088) | (0.113) | |
Interest Income | 2.609 | 3.14 | 4.303 | 5.282 | 5.798 | 5.834 | |
Income Tax Expense | (1.346) | (0.855) | 2.165 | - | - | - | |
Net Income | |||||||
Net Income | (25.54) | (53.49) | (45.31) | (50.58) | (55.72) | (53.66) | |
Supplemental | |||||||
EBIT | (26.84) | (54.28) | (43.03) | - | - | - | |
EBITDA | (8.561) | (36.65) | (25.56) | - | - | - | |