
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,350.4 | 14,186.7 | 15,749.1 | 19,968.4 | 20,078.3 |
COGS | 2,880.1 | 2,786.1 | 3,234.1 | 4,981.6 | 5,017.4 |
Gross Profit | 15,470.3 | 11,400.5 | 12,515 | 14,986.8 | 15,060.9 |
Operating Expenses & Income | |||||
Operating Income | 8,061.1 | 2,781.1 | 2,862 | 4,454.7 | 4,443.3 |
Total Operating Expenses | 10,289.4 | 11,405.6 | 12,887.1 | 15,513.7 | 15,635 |
R&D Expenses | 288.6 | 200.6 | 157.1 | 119.4 | 137 |
Selling General & Admin Expenses | 1,918.8 | 1,630.2 | 1,869.9 | 1,814.1 | 3,998.5 |
Earnings from Continuing Operations | |||||
Interest Expense | (111.7) | (195.6) | (306.6) | (330.1) | (291.8) |
Interest Income | 179.8 | 1,112.3 | 686.8 | 255.5 | 247 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 9,456.4 | 3,212.2 | 5,256.1 | 3,579.8 | 2,299.8 |
Supplemental | |||||
EBIT | 11,744.3 | 3,551.1 | 5,542.5 | 3,334.6 | 1,766.1 |
EBITDA | 12,181.9 | 4,366.2 | 6,799 | 4,786.9 | 3,153.3 |