

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.939 | 15.86 | 20.2 | 23.34 | 27.04 | 27.78 | |
COGS | 3.97 | 6.771 | 19.68 | 10.45 | 5.955 | 6.052 | |
Gross Profit | 2.969 | 9.086 | 0.521 | 12.89 | 21.09 | 21.73 | |
Operating Expenses & Income | |||||||
Operating Income | (456.6) | (186.4) | (37.39) | (57.76) | (47.2) | (46.88) | |
Total Operating Expenses | 461.6 | 200.6 | 46.02 | 81.09 | 74.24 | 74.66 | |
R&D Expenses | 423 | 157.2 | 3.937 | 28.31 | 24.51 | 24.27 | |
Selling General & Admin Expenses | 34.86 | 36.19 | 33.32 | 42.33 | 43.77 | 44.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.035) | (2.271) | (0.784) | (0.302) | (0.173) | (0.156) | |
Interest Income | 1.025 | 1.424 | 2.369 | 2.305 | 1.921 | 1.956 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (458.6) | (188.7) | (38.17) | (54.28) | (45.76) | (45.07) | |
Supplemental | |||||||
EBIT | (456.6) | (186.4) | (37.39) | - | - | - | |
EBITDA | (404.1) | (146.3) | (17.73) | - | - | - | |