
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 35.95 | 7,733.5 | 110 | 654.5 | 111.2 | - |
COGS | - | - | - | - | - | - |
Gross Profit | 35.95 | 7,733.5 | 110 | 654.5 | 111.2 | - |
Operating Expenses & Income | ||||||
Operating Income | (11,896.3) | (15,073.4) | (11,798.7) | (12,575.2) | (28,008.3) | (30,189.1) |
Total Operating Expenses | 11,932.3 | 22,806.9 | 11,908.7 | 13,229.7 | 28,119.5 | 30,189.1 |
R&D Expenses | 6,011.5 | 14,243 | 6,033.8 | 7,386.1 | 19,821.3 | 24,953.2 |
Selling General & Admin Expenses | 1,017.7 | 926 | 1,139.1 | 1,539.7 | 4,194.9 | 1,484.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (12.42) | (45.27) | (3.127) | (6.925) | (5.124) | (4.268) |
Interest Income | 164.3 | 646.7 | 769.2 | 690.3 | 706 | 1,030.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (60,489.9) | (3,491.8) | 8,864 | (5,687) | (27,363) | (29,306) |
Supplemental | ||||||
EBIT | - | (3,446.5) | 8,867.1 | (5,680.1) | (27,357.9) | (29,301.7) |
EBITDA | - | (2,365.2) | 9,897.7 | (4,628.9) | (26,467.5) | (28,566.7) |