
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 760.6 | 705.9 | 117,974 | 129,576.1 | 68,254 |
COGS | 460.9 | 497.8 | 76,846 | 86,306.1 | 45,733 |
Gross Profit | 299.7 | 208.1 | 41,128 | 43,270 | 22,521.1 |
Operating Expenses & Income | |||||
Operating Income | 217.1 | 126.4 | 27,428 | 27,530 | 14,613 |
Total Operating Expenses | 81.58 | 81.74 | 13,700 | 15,740 | 7,908.1 |
R&D Expenses | 3.569731 | 3.684928 | 5.480187 | 1,238 | 676.1 |
Selling General & Admin Expenses | 10,468 | 11,841 | 12,903 | 14,501 | 7,354 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.411289) | (1.423872) | (1,348) | (1,800) | (1,588.1) |
Interest Income | 601 | 2,851 | 3,411 | 7,151 | 2,581 |
Income Tax Expense | 54.38 | 44.8 | 20,825 | 8,484 | 5,428.1 |
Net Income | |||||
Net Income | 167.2 | 106.2 | 9,945 | 24,947 | 12,686.4 |
Supplemental | |||||
EBIT | 217.1 | 126.4 | 183.3 | 27,532 | 20,546.8 |
EBITDA | 280.8 | 229.8 | 284 | 46,018 | 34,401 |