
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 21,350.6 | 21,665 | 22,697.5 | 19,936.4 | 20,813 | |
COGS | 12,868.8 | 12,616.9 | 13,168.6 | 11,813.9 | 12,572.1 | |
Gross Profit | 8,481.9 | 9,048.1 | 9,529 | 8,122.5 | 8,240.9 | |
Operating Expenses & Income | ||||||
Operating Income | 2,020.2 | 2,877.2 | 2,830.4 | 1,757.9 | 1,597.6 | |
Total Operating Expenses | 6,461.7 | 6,170.9 | 6,698.5 | 6,364.6 | 6,643.3 | |
R&D Expenses | 68 | 56.56 | 79.48 | 16.33 | - | |
Selling General & Admin Expenses | 6,195.3 | 5,236.3 | 5,679 | 5,350.3 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (77.02) | (951.2) | (140.5) | (17.99) | - | |
Interest Income | 21.53 | 21.1 | 23.58 | 17.99 | 25.01 | |
Income Tax Expense | 759 | 790.6 | 1,059 | 662.6 | 646.8 | |
Net Income | ||||||
Net Income | 1,258.2 | 1,561.4 | 1,786.8 | 999.7 | 930.9 | |
Supplemental | ||||||
EBIT | 2,020.2 | 2,877.2 | 2,830.4 | 1,757.9 | 1,615.1 | |
EBITDA | 2,319.8 | 3,540.5 | 2,947.4 | 2,015.9 | 1,926.1 | |