

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,409.8 | 6,568.4 | 7,309.2 | 53,803 | 56,654 | 57,696 | |
COGS | 2,306.2 | 2,460 | 2,724.4 | 18,975 | 19,864 | 20,282 | |
Gross Profit | 4,103.6 | 4,108.4 | 4,584.8 | 34,828 | 36,790 | 37,414 | |
Operating Expenses & Income | |||||||
Operating Income | 1,651.1 | 1,779.7 | 1,927.5 | 12,181 | 11,760 | 12,765 | |
Total Operating Expenses | 2,338.5 | 2,328 | 2,589.2 | 22,647 | 25,030 | 24,649 | |
R&D Expenses | 842.6 | 863 | 968.3 | 7,983 | 9,300 | 9,414 | |
Selling General & Admin Expenses | 276.9 | 267.7 | 317.8 | 2,709 | 2,992 | 2,930 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (55.84) | (45.86) | (54.76) | (1,006) | (1,593) | (1,525) | |
Interest Income | 79.51 | 60.64 | 123.4 | 1,365 | 1,001 | 937 | |
Income Tax Expense | 343.7 | 339.5 | 346.9 | 1,914 | 920 | 1,895 | |
Net Income | |||||||
Net Income | 1,362.7 | 1,504.9 | 1,617.4 | 10,320 | 10,180 | 10,329 | |
Supplemental | |||||||
EBIT | 1,537.1 | 1,778.9 | 2,019.1 | 13,240 | 12,693 | 13,749 | |
EBITDA | 2,001.7 | 2,139.6 | 2,240.4 | 15,747 | 15,504 | 16,377 | |