
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5,156.8 | 56,401.5 | 22,470.9 | 43,502.7 | 92,419.3 | 132,738.8 |
COGS | 6,157.2 | 11,870.8 | 11,375.1 | 37,733.5 | 48,760.9 | 64,584.1 |
Gross Profit | (1,000.3) | 44,530.7 | 11,095.8 | 5,769.2 | 43,658.4 | 68,154.7 |
Operating Expenses & Income | ||||||
Operating Income | (33,674.2) | 1,522.6 | (58,569.4) | (95,048.3) | (65,445) | (45,773.7) |
Total Operating Expenses | 38,831 | 54,875.7 | 81,040.3 | 138,551 | 157,864.3 | 178,512.5 |
R&D Expenses | 24,656.3 | 30,804.7 | 51,741.9 | 66,092.7 | 68,715.6 | 70,568.7 |
Selling General & Admin Expenses | 2,589.1 | 11,546.2 | 17,011.9 | 32,137.2 | 14,843.2 | 14,784.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (7,381.2) | (6,327) | (1,934.8) | (2,641.4) | (2,049) | (2,167) |
Interest Income | 99.03 | 228,964.5 | 1,799.5 | 2,774.2 | 1,027.4 | 1,053.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (43,340.7) | (227,460) | (56,697) | (90,564) | (75,624) | (53,270.1) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |