
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 6,786.8 | 7,711.6 | 5,246.7 | 5,831.2 | 7,480.1 | 7,112 |
COGS | 5,551.6 | 5,934.2 | 3,971.6 | 4,386.4 | 5,755.2 | 5,433.6 |
Gross Profit | 1,235.2 | 1,777.4 | 1,275.1 | 1,444.7 | 1,724.9 | 1,678.3 |
Operating Expenses & Income | ||||||
Operating Income | 714.8 | 1,240.5 | 795.7 | 944.4 | 1,062.4 | 1,016.9 |
Total Operating Expenses | 6,072.1 | 6,471.1 | 4,451 | 4,886.7 | 6,417.6 | 6,095 |
R&D Expenses | 8.171 | 7.774 | 5.75 | 7.093 | 7.619 | 7.867 |
Selling General & Admin Expenses | 512.3 | 529.1 | 473.6 | 493.2 | 654.8 | 653.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.295) | (2.83) | (2.657) | (8.634) | (11.89) | (11.74) |
Interest Income | 9.642 | 25.06 | 115.1 | 112 | 75.77 | 89.75 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 568.8 | 1,125 | 741.6 | 928.6 | 928.3 | 879.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |