
| 2020 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 4,562 | 6,786.8 | 7,711.6 | 5,246.7 | 4,978.7 |
COGS | 3,717.1 | 5,551.6 | 5,934.2 | 3,971.6 | 3,625.5 |
Gross Profit | 844.9 | 1,235.2 | 1,777.4 | 1,275.1 | 1,353.2 |
Operating Expenses & Income | |||||
Operating Income | 461.9 | 751.3 | 1,535.8 | 972.9 | 913.3 |
Total Operating Expenses | 483 | 520.5 | 536.9 | 479.4 | 316.7 |
R&D Expenses | 6.142 | 8.171 | 7.774 | 5.75 | 6.156 |
Selling General & Admin Expenses | 281 | 286.4 | 253.2 | 219 | 197.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.695) | (4.295) | (2.83) | (2.657) | - |
Interest Income | 4.594 | 9.642 | 25.06 | 115.1 | - |
Income Tax Expense | 90.84 | 164 | 314.8 | 248 | 273.4 |
Net Income | |||||
Net Income | 276.2 | 568.8 | 1,125 | 741.6 | 886.1 |
Supplemental | |||||
EBIT | 461.9 | 751.3 | 1,535.8 | 972.9 | 913.3 |
EBITDA | 513.5 | 826.9 | 1,607.9 | 1,054.7 | 965.5 |