
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 32,608.4 | 43,629.7 | 32,603.8 | 30,413 | 38,958 | 43,106.9 |
COGS | 20,240.8 | 27,076.4 | 16,546.5 | 19,295.8 | 25,731.8 | 29,737.5 |
Gross Profit | 12,367.5 | 16,553.3 | 16,057.3 | 11,117.2 | 13,226.2 | 13,369.4 |
Operating Expenses & Income | ||||||
Operating Income | 4,301.9 | 7,013.1 | 5,181.1 | (3,593.4) | (4,855.2) | (4,273.2) |
Total Operating Expenses | 28,306.5 | 36,590.5 | 27,422.8 | 34,006.3 | 43,813.2 | 47,380.1 |
R&D Expenses | 2,031 | 2,808.1 | 3,298.6 | 5,915.3 | 5,780.2 | 5,679.3 |
Selling General & Admin Expenses | 2,406.1 | 6,270.7 | 6,960.5 | 7,397 | 3,857.7 | 3,259.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (263.2) | (603.1) | (403.7) | (442) | (394.9) | (373.3) |
Interest Income | 3.178 | 1,039.3 | 92.8 | 410.9 | 415.1 | 450.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 4,422.5 | 5,391.7 | 4,720.1 | (1,960.3) | (3,476.6) | (2,873.7) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |