
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,605 | 4,739.5 | 5,268.3 | 5,486.4 | 6,020.8 | 6,247 | |
COGS | 3,187.4 | 3,334.1 | 3,738 | 3,762.3 | 4,062.7 | 4,210.9 | |
Gross Profit | 1,417.7 | 1,405.4 | 1,530.3 | 1,724.2 | 1,958.2 | 2,036.2 | |
Operating Expenses & Income | |||||||
Operating Income | 964.9 | 1,039.3 | 968.4 | 1,099.8 | 1,304.2 | 1,377.5 | |
Total Operating Expenses | 534.2 | 542.1 | 561.9 | 4,386.7 | 4,716.6 | 4,869.6 | |
R&D Expenses | 40.74 | 42.37 | 40.48 | 43.42 | 44.77 | 46.1 | |
Selling General & Admin Expenses | 359.4 | 362.2 | 384.5 | 581 | 609.2 | 612.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.755) | (0.449) | (0.408) | (0.296) | (0.444) | (0.496) | |
Interest Income | 8.341 | 14.26 | 28.46 | 40.87 | 52.96 | 54.8 | |
Income Tax Expense | 190.8 | 185.2 | 216.3 | - | - | - | |
Net Income | |||||||
Net Income | 777.9 | 847.9 | 895.1 | 988.6 | 1,154.3 | 1,231.2 | |
Supplemental | |||||||
EBIT | 968 | 1,042.5 | 1,106.7 | - | - | - | |
EBITDA | 1,030.6 | 1,102.4 | 1,174.1 | - | - | - | |