
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 22,808.6 | 50,449.9 | 54,252.8 | 110,790.9 |
COGS | - | - | - | - |
Gross Profit | 22,808.6 | 50,449.9 | 54,252.8 | 110,790.9 |
Operating Expenses & Income | ||||
Operating Income | 12,995.9 | 30,925.4 | 34,265 | 68,685.7 |
Total Operating Expenses | 9,812.6 | 19,524.5 | 19,987.8 | 42,105.2 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 5,766.5 | 13,035.6 | 13,555.4 | 29,814.8 |
Earnings from Continuing Operations | ||||
Interest Expense | (9,987) | (20,195) | (16,910.2) | (28,731.9) |
Interest Income | 192.2 | 50.66 | 46.63 | 92.89 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 3,204.4 | 10,791.9 | 17,409.8 | 29,038.6 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |