
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 14,608.2 | 16,550.3 | 15,313.1 | 16,033 | 14,901.6 | 14,045.7 |
COGS | 9,160.3 | 9,463.6 | 8,682.3 | 9,271.8 | 11,020.5 | 11,517.9 |
Gross Profit | 5,447.9 | 7,086.7 | 6,630.8 | 6,761.2 | 3,881.1 | 2,527.8 |
Operating Expenses & Income | ||||||
Operating Income | 3,308.2 | 4,968.9 | 3,289.3 | 3,303.8 | 175.1 | (1,332) |
Total Operating Expenses | 11,300 | 11,524.5 | 12,023.8 | 12,668.4 | 14,726.5 | 15,377.7 |
R&D Expenses | - | - | 303.2 | 241.4 | 227.9 | 256.6 |
Selling General & Admin Expenses | 580.5 | 1,845 | 2,650.2 | 2,703.2 | 843.6 | 708.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (232.7) | (35.99) | (144) | (154.3) | (1,143.5) | (1,295.6) |
Interest Income | 23.91 | 790.3 | 604.1 | 544.5 | 177.5 | 165.1 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 5,171.7 | 5,220.2 | (2,542.8) | 1,987.3 | (347.9) | (1,924) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |