
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 3.188 | 2.905 | 4.953 | 6.794 | 5.29 | 5.206 |
COGS | 8.974 | 8.241 | 4.413 | 2.119 | 1.905 | 2.208 |
Gross Profit | (5.786) | (5.336) | 0.54 | 4.675 | 3.385 | 2.998 |
Operating Expenses & Income | ||||||
Operating Income | (98.06) | (99.11) | (61.05) | (57.4) | (60.71) | (56.16) |
Total Operating Expenses | 101.2 | 102 | 66.01 | 64.19 | 66 | 61.37 |
R&D Expenses | 3.68 | 2.294 | 0.182 | - | - | - |
Selling General & Admin Expenses | 88.59 | 91.48 | 61.41 | 62.08 | 64.09 | 59.16 |
Earnings from Continuing Operations | ||||||
Interest Expense | (6.221) | (1.736) | (2.742) | (1.016) | (0.965) | (2.254) |
Interest Income | 0.017 | 0.09 | 0.84 | 1.22 | 0.247 | 0.284 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (499.9) | 27.66 | (86.43) | (109.5) | (62.54) | (62.14) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |