
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,691.9 | 10,965.3 | 9,266.5 | 9,478.1 | 9,202.7 | 9,117.9 | |
COGS | 6,037.2 | 7,083.5 | 6,235.8 | 6,170.8 | 5,953 | 5,917.9 | |
Gross Profit | 2,654.7 | 3,881.8 | 3,030.8 | 3,307.3 | 3,249.6 | 3,200 | |
Operating Expenses & Income | |||||||
Operating Income | 1,289.8 | 3,319.8 | 1,703.3 | 1,880 | 1,721.8 | 1,665.5 | |
Total Operating Expenses | 1,214.1 | 1,335.7 | 1,223.2 | 1,427.3 | 1,527.8 | 1,534.6 | |
R&D Expenses | 342.2 | 402.7 | 447.7 | 469.3 | 505.8 | 518 | |
Selling General & Admin Expenses | 627.9 | 698.2 | 669.6 | 738.6 | 777.7 | 774.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.34) | (104.3) | (94.44) | (69.07) | (67.17) | (48.38) | |
Interest Income | 21.05 | 106.8 | 230.7 | 279.2 | 216.5 | 181.4 | |
Income Tax Expense | 532.5 | 739.2 | 513.3 | 635.3 | 427.6 | 432.4 | |
Net Income | |||||||
Net Income | 831.6 | 2,260.1 | 1,415.4 | 1,712.8 | 1,354.6 | 1,218.7 | |
Supplemental | |||||||
EBIT | 1,245 | 3,271.8 | 2,091.2 | 2,496.1 | 1,721.8 | 1,525.2 | |
EBITDA | 1,725.3 | 3,728.5 | 2,489.9 | 2,910.2 | 2,153.5 | 1,965.6 | |