

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64.15 | 67.06 | 153 | 643 | 874.1 | 961.9 | |
COGS | 56.72 | 93.89 | 134 | 396 | 553.7 | 563.9 | |
Gross Profit | 7.426 | (26.83) | 19.45 | 247 | 320.4 | 398 | |
Operating Expenses & Income | |||||||
Operating Income | (15,632.1) | (16,316.8) | (11,967.5) | (9,109.4) | (5,145.4) | (5,981) | |
Total Operating Expenses | 15,639.5 | 16,290 | 11,986.9 | 9,356 | 5,465.8 | 6,379 | |
R&D Expenses | 10,783.8 | 10,992.3 | 6,172.9 | 3,783.4 | 3,553.2 | 4,665.4 | |
Selling General & Admin Expenses | 4,855.7 | 286 | 5,814 | 5,573.8 | 1,912.6 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (96.14) | (24.95) | (20.22) | - | - | (14.39) | |
Interest Income | 0.566 | 1,323.2 | 8.413 | 4.447 | 14.86 | - | |
Income Tax Expense | (59.71) | (2.222) | (33.81) | 485.3 | (113.3) | (79.59) | |
Net Income | |||||||
Net Income | (13,675.6) | (14,714.8) | (7,437.6) | (28,129) | (5,123.3) | (3,871.6) | |
Supplemental | |||||||
EBIT | (15,633.1) | (16,316.8) | (11,969.1) | (9,110) | (5,145.4) | (5,556.2) | |
EBITDA | (13,207) | (13,415) | (8,860) | (5,740) | (5,091.6) | (5,509.5) | |