
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,252.6 | 10,008.3 | 5,589.7 | 2,452.9 | 1,307.6 | 1,131 | |
COGS | 2,452.5 | 2,408.4 | 1,178.7 | 579.7 | 360.3 | 339.1 | |
Gross Profit | 5,800.1 | 7,599.9 | 4,411 | 1,873.2 | 947.3 | 791.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,016 | 1,963.6 | (811.7) | (3,877) | (4,440.7) | (5,921.7) | |
Total Operating Expenses | 4,784.1 | 5,636.3 | 5,222.7 | 5,750.2 | 5,388 | 6,713.6 | |
R&D Expenses | 1,736.1 | 2,554.8 | 2,638 | 3,379.5 | 3,297.4 | 4,712.7 | |
Selling General & Admin Expenses | 1,336.7 | 122 | 130 | 151 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.882) | (45.87) | (11.48) | (19.95) | (149.4) | (75.2) | |
Interest Income | 0.125 | 0.098 | 0.27 | 32.12 | 4.195 | 2.575 | |
Income Tax Expense | (1,030.9) | 927 | 767.4 | 26.52 | 27.57 | 34.18 | |
Net Income | |||||||
Net Income | 2,032.2 | 1,179.2 | (1,962.8) | (3,833.5) | (4,776.2) | (6,026.9) | |
Supplemental | |||||||
EBIT | 1,016 | 1,963.6 | (810) | (3,877) | - | - | |
EBITDA | 1,110 | 2,061.7 | (714) | (3,781) | (4,599.2) | (5,985.7) | |