
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,258.9 | 1,391.8 | 1,260 | 1,481 | 1,822.1 | 1,810 |
COGS | 703.2 | 705.6 | 676.2 | 719.8 | 893.1 | 894.3 |
Gross Profit | 555.7 | 686.2 | 583.8 | 761.2 | 929 | 915.7 |
Operating Expenses & Income | ||||||
Operating Income | 10.7 | 98.56 | (40.41) | 21.64 | 111.1 | 87.61 |
Total Operating Expenses | 1,248.2 | 1,293.2 | 1,300.4 | 1,459.4 | 1,711 | 1,722.4 |
R&D Expenses | 299.5 | 316.9 | 285.7 | 346.6 | 384.5 | 389.4 |
Selling General & Admin Expenses | 245.5 | 270.7 | 338.6 | 393 | 433.4 | 438.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.596) | (1.863) | (1.183) | (1.676) | (3.381) | (4.196) |
Interest Income | 1.582 | 15.04 | 37.94 | 22.64 | 35.01 | 60.04 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 54.08 | 143.6 | 11.18 | 93.78 | 136.4 | 138.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |