
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,422.2 | 26,852.4 | 28,712.2 | 46,676.5 | 18,521.2 | 19,204.4 | |
COGS | 2,463.5 | 9,037.7 | 11,849.7 | 12,521.4 | 10,998.9 | 10,879.6 | |
Gross Profit | 6,958.7 | 17,814.8 | 16,862.5 | 34,155.1 | 7,522.4 | 8,324.8 | |
Operating Expenses & Income | |||||||
Operating Income | 4,046.7 | 9,345.9 | 7,175.3 | 21,391.4 | (4,974.5) | (4,866.3) | |
Total Operating Expenses | 2,912 | 8,468.9 | 9,687.3 | 12,763.7 | 12,496.8 | 13,191.1 | |
R&D Expenses | 1,654.4 | 2,915.1 | 3,155.4 | 4,002.7 | 5,022.9 | 5,530 | |
Selling General & Admin Expenses | 2,589.8 | 4,559 | 4,943 | 6,845 | 7,473.9 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (309.6) | (190.1) | (231.9) | (288.1) | (500.3) | (392) | |
Interest Income | 0.283 | 189 | 191 | 411.2 | 242.6 | - | |
Income Tax Expense | 1,230.5 | (901) | 1,317.6 | 5,873.9 | (1,562.9) | (1,483.3) | |
Net Income | |||||||
Net Income | 2,573.2 | 7,554.4 | 3,035.8 | 15,014.9 | (3,749.2) | (3,626.1) | |
Supplemental | |||||||
EBIT | 3,803.8 | 6,843.4 | 4,585.3 | 21,176.9 | (4,811.8) | (4,744) | |
EBITDA | 4,436.8 | 8,816.8 | 7,018.5 | 23,425.3 | (2,685.3) | (2,694) | |