
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,386.1 | 1,152.9 | 1,885 | 8,099.8 | 48,170.7 | 76,628.6 |
COGS | 1,529.5 | 1,704 | 2,709.5 | 4,664 | 13,287.2 | 23,521.8 |
Gross Profit | (143.4) | (551) | (824.5) | 3,435.8 | 34,883.6 | 53,106.8 |
Operating Expenses & Income | ||||||
Operating Income | (4,388.8) | (7,990.3) | (9,803.4) | (8,681.5) | 16,327.2 | 30,769.2 |
Total Operating Expenses | 5,774.9 | 9,143.2 | 11,677.2 | 16,781.3 | 31,843.6 | 45,859.3 |
R&D Expenses | 1,377 | 2,830 | 3,458.2 | 4,130 | 4,558.8 | 5,656.5 |
Selling General & Admin Expenses | 1,239.5 | 4,330.8 | 5,047.5 | 7,416.2 | 5,551.6 | 6,490.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (131.8) | (93.33) | (210.5) | (391.3) | (238) | (246.3) |
Interest Income | 6.718 | 19.89 | 120.9 | 109.8 | 235.6 | 244.2 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (4,430.6) | (7,988.3) | (9,916.9) | (8,871.5) | 16,088.9 | 30,424.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |