
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.41 | 5.28 | 0.072 | 1.133 | 0.084 | - | |
COGS | 38.44 | 18.61 | 0.413 | 0.032 | 0.029 | - | |
Gross Profit | (23.03) | (13.33) | (0.341) | 1.101 | 0.055 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1,476) | (1,467.1) | (1,155.1) | (1,160.9) | (1,295) | (1,596.7) | |
Total Operating Expenses | 1,453 | 1,453.7 | 1,154.7 | 1,162 | 1,295.1 | 1,596.8 | |
R&D Expenses | 1,135.8 | 1,168.5 | 775.6 | 888.1 | - | - | |
Selling General & Admin Expenses | 1,488.1 | 302 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.362) | (0.061) | (1.399) | - | - | - | |
Interest Income | 3.805 | 0.02 | 0.012 | 0.069 | 0.016 | - | |
Income Tax Expense | 2.42 | 1.9 | 1.9 | 1.9 | 2.42 | 2.42 | |
Net Income | |||||||
Net Income | (1,484.2) | (1,485.6) | (1,168.1) | (1,151.1) | (1,305) | (1,593.7) | |
Supplemental | |||||||
EBIT | (1,481.4) | (1,483.7) | (1,166.2) | (2,310.2) | (1,295) | - | |
EBITDA | (1,446.3) | (1,467) | (1,165.8) | (1,149.2) | (1,302.5) | (1,608.3) | |