

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 8.254 | 39.89 | 27.19 | 21.34 | 18.78 | |
COGS | 59.24 | 64.8 | 98.93 | 70.8 | 24.47 | 25.17 | |
Gross Profit | (59.24) | (56.54) | (59.05) | (43.61) | (3.131) | (6.386) | |
Operating Expenses & Income | |||||||
Operating Income | (2,644.6) | (2,111.7) | (1,393.5) | (1,232.3) | (858.3) | (928.2) | |
Total Operating Expenses | 2,585.3 | 2,055.2 | 1,334.5 | 1,188.7 | 855.2 | 921.8 | |
R&D Expenses | 2,040.7 | 1,512.9 | 788.8 | 543.8 | 312.2 | 380.5 | |
Selling General & Admin Expenses | 603.9 | 601.3 | 632.8 | 710.5 | 543 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.17) | (11.56) | (9.374) | (7.402) | (0.872) | (0.656) | |
Interest Income | 11.24 | 6.9 | 18.21 | 5.727 | 1.851 | - | |
Income Tax Expense | (5,183) | (4,042.4) | - | - | - | - | |
Net Income | |||||||
Net Income | (2,616.5) | (2,015.9) | (1,489.6) | (1,332.9) | (676.3) | (729.8) | |
Supplemental | |||||||
EBIT | (2,644.6) | (2,111.7) | (1,393.5) | (1,232.3) | - | - | |
EBITDA | (2,585.3) | (2,052.8) | (1,306.4) | (1,166.7) | (858.3) | (928.2) | |