

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 559 | 1,092 | 617 | 316 | 429 | 388 | |
COGS | 680 | 964 | 780 | 326 | 258 | 230 | |
Gross Profit | (121) | 128 | (163) | (10) | 171 | 158 | |
Operating Expenses & Income | |||||||
Operating Income | (2,419) | (1,729) | (1,139) | (991) | (859) | (892) | |
Total Operating Expenses | 2,298 | 1,857 | 976 | 981 | 1,030 | 1,050 | |
R&D Expenses | 845 | 883 | 403 | 414 | 430 | 428 | |
Selling General & Admin Expenses | 1,948 | 2,250 | 1,073 | 1,721 | 637 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23) | (18) | (1) | (5) | (14) | (11) | |
Interest Income | 23 | 4 | 8 | - | 1 | - | |
Income Tax Expense | 35 | 56 | (22) | (19) | - | - | |
Net Income | |||||||
Net Income | (2,478) | (2,548) | (1,112) | (1,941) | (876) | (900) | |
Supplemental | |||||||
EBIT | (2,419) | (1,729) | (1,139) | (991) | (859) | (892) | |
EBITDA | (1,924) | (1,195) | (639) | (796) | (822) | (855) | |