
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,046.5 | 20,445.7 | 20,164 | 20,753.1 | 22,275 | 22,765.9 | |
COGS | 13,769.9 | 15,347.3 | 15,419.1 | 15,924.5 | 17,015.1 | 17,452.1 | |
Gross Profit | 5,276.6 | 5,098.5 | 4,744.9 | 4,828.6 | 5,259.9 | 5,313.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,024.2 | 1,673.5 | 1,253.3 | 1,232.3 | 1,398.1 | 1,614.8 | |
Total Operating Expenses | 3,252.4 | 3,425 | 3,491.6 | 3,596.2 | 3,861.9 | 3,698.9 | |
R&D Expenses | 848 | 872 | 894.1 | 895.4 | 997.5 | - | |
Selling General & Admin Expenses | 1,870 | 1,969 | 1,991 | 2,082 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003) | (0.003) | (0.005) | (0.249) | (0.883) | - | |
Interest Income | 4.048 | 16.1 | 43.27 | 62.27 | 80.2 | - | |
Income Tax Expense | 553.1 | 605.2 | 388.2 | 447.7 | 436.9 | 590.6 | |
Net Income | |||||||
Net Income | 1,639.7 | 1,514.2 | 951.2 | 956 | 1,137.8 | 1,439 | |
Supplemental | |||||||
EBIT | 2,024.2 | 1,673.5 | 1,253.3 | 1,232.3 | 1,398.1 | 1,614.8 | |
EBITDA | 2,579.9 | 2,396.2 | 2,014.3 | 2,030.7 | 2,118.3 | 2,363.3 | |