
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 66,072.9 | 168,594.2 | 224,084.6 | 294,545.9 | 277,425.7 |
COGS | - | - | - | - | - |
Gross Profit | 66,072.9 | 168,594.2 | 224,084.6 | 294,545.9 | 277,425.7 |
Operating Expenses & Income | |||||
Operating Income | 18,263.8 | 111,062.6 | 152,481.3 | 181,417.7 | 165,520.1 |
Total Operating Expenses | 47,809.1 | 57,531.6 | 71,603.4 | 113,128.3 | 111,905.6 |
R&D Expenses | 19,917.9 | 15,776.5 | - | - | - |
Selling General & Admin Expenses | 6,905.6 | 7,026.2 | 9,911.1 | 51,740.1 | 46,669.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (906.1) | (877) | (1,170) | (1,313.5) | (1,852.7) |
Interest Income | 173.7 | 1,197.7 | 8,573 | 11,813.8 | 11,720.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (7,133.2) | 106,690.6 | 147,973.3 | 191,430.4 | 170,577.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |