

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,331.4 | 6,640.7 | 5,960.5 | 6,486.2 | 5,690.4 | 5,750.2 | |
COGS | 2,340.8 | 2,606.7 | 2,281.4 | 2,389 | 2,129.6 | 2,090.3 | |
Gross Profit | 3,990.6 | 4,034.1 | 3,679.1 | 4,097.1 | 3,560.8 | 3,659.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,177.3 | 596 | 345.8 | 458.5 | 145.1 | 355.5 | |
Total Operating Expenses | 2,813.3 | 3,438 | 3,333.4 | 3,638.6 | 3,415.7 | 3,304.4 | |
R&D Expenses | 371.9 | 710.8 | 799.4 | 747.2 | - | - | |
Selling General & Admin Expenses | 1,899 | 1,900 | 1,877 | 1,835 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.013) | |
Interest Income | 154 | 329.9 | 44.69 | 81.13 | - | - | |
Income Tax Expense | 428.3 | 314.6 | 235.2 | 292.9 | 376.5 | 483.7 | |
Net Income | |||||||
Net Income | 890.9 | 610.8 | 416.4 | 603 | 746.3 | 986.8 | |
Supplemental | |||||||
EBIT | 1,177.3 | 596 | 345.8 | 458.5 | 145.1 | 355.5 | |
EBITDA | 1,197.4 | 615.4 | 364.2 | 479.9 | 158.9 | 369.5 | |