

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 344.4 | 584.9 | 410.1 | 481.7 | 528.8 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 41.2 | 43.9 | 51.8 | 59.4 | 60.9 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (173.7) | (174.5) | (561.7) | (831.5) | (746.7) | |
Interest Income | 484.2 | 545.7 | 1,010.6 | 1,314.7 | 1,249 | |
Income Tax Expense | 49.2 | 104.3 | - | - | - | |
Net Income | ||||||
Net Income | 164.5 | 313.6 | 153.9 | 186 | 180.3 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |