
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,325.2 | 1,200.9 | 879.1 | 927.3 | 936.4 | 952.7 | |
COGS | 1,650.7 | 844.1 | 614.3 | 672.7 | 640.7 | 646.7 | |
Gross Profit | 674.5 | 356.8 | 264.8 | 254.6 | 295.7 | 306.1 | |
Operating Expenses & Income | |||||||
Operating Income | 396.3 | 138 | 44.07 | 15.59 | 46.37 | 51.03 | |
Total Operating Expenses | 283.6 | 240.4 | 250.3 | 911.7 | 890 | 901.7 | |
R&D Expenses | 70.68 | 73.45 | 87.62 | 76.12 | 93.02 | 92.26 | |
Selling General & Admin Expenses | 169.8 | 137.7 | 129 | 162.9 | 156.3 | 162.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.442) | (1.57) | (2.861) | (3.693) | (0.467) | (0.925) | |
Interest Income | 0.968 | 2.343 | 10.61 | 7.452 | 2.25 | 2.143 | |
Income Tax Expense | 75.95 | 35.4 | (1.106) | - | - | - | |
Net Income | |||||||
Net Income | 315.5 | 101.1 | 42.72 | 57.88 | 93.19 | 128.9 | |
Supplemental | |||||||
EBIT | 396.3 | 138 | 44.07 | - | - | - | |
EBITDA | 468.5 | 206.7 | 104.9 | - | - | - | |