
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,493.3 | 9,626.8 | 4,806.8 | 4,640.7 | 4,204.1 | 4,301.8 | |
COGS | 3,284.1 | 3,980.5 | 2,734.2 | 2,587 | 2,271.9 | 2,309 | |
Gross Profit | 3,209.2 | 5,646.3 | 2,072.6 | 2,053.8 | 1,932.2 | 1,992.8 | |
Operating Expenses & Income | |||||||
Operating Income | 2,116.4 | 4,207.2 | 968 | 805.2 | 956.2 | 1,020.5 | |
Total Operating Expenses | 1,092.8 | 1,439.1 | 1,094.4 | 1,248.6 | 976 | 972.4 | |
R&D Expenses | 260.2 | 471.2 | 308.7 | 381.2 | 286.9 | 459.6 | |
Selling General & Admin Expenses | 356.5 | 433.2 | 338.3 | 375.2 | 291.4 | 417.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.122) | (13.95) | (11.95) | (15.63) | (20.77) | (30.07) | |
Interest Income | 2.03 | 25.64 | 113.4 | 61.33 | 26.55 | 29.75 | |
Income Tax Expense | 467.5 | 899.6 | 274.9 | 262.9 | 239.3 | 251.8 | |
Net Income | |||||||
Net Income | 1,975 | 3,382.8 | 1,017.4 | 1,158.8 | 1,441.8 | 1,741.9 | |
Supplemental | |||||||
EBIT | 2,519.9 | 4,382.5 | 960.3 | 1,481.5 | 956.2 | 1,194.6 | |
EBITDA | 2,740 | 4,614.1 | 1,192.1 | 1,653.4 | 1,095.2 | 1,335.8 | |