
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.958 | 6.149 | 27.15 | 60.28 | 178 | 65.08 | |
COGS | - | - | - | - | 0.07 | - | |
Gross Profit | - | - | 27.15 | 60.28 | 178 | - | |
Operating Expenses & Income | |||||||
Operating Income | (133.4) | (162.2) | (164) | (138) | (52.41) | (145.6) | |
Total Operating Expenses | 137.4 | 168.4 | 191.1 | 198.3 | 230.4 | 210.7 | |
R&D Expenses | 91.57 | 111.1 | 127.7 | 126.5 | 149.1 | 125.2 | |
Selling General & Admin Expenses | 45.8 | 57.3 | 63.39 | 71.81 | 81.31 | 82.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (3.348) | (5.665) | |
Interest Income | 2.313 | 1.095 | 1.542 | 5.964 | 6.596 | 5.018 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (130.1) | (158.1) | (165.5) | (113.9) | (70.81) | (169.8) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (125.8) | (155.7) | (157.9) | - | - | - | |