

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,966.2 | 13,432.3 | 13,631.1 | 14,748.7 | 16,580.7 | 17,653.9 | |
COGS | 5,508.4 | 6,071.3 | 6,398.5 | 7,025.5 | 8,048.1 | 8,472.3 | |
Gross Profit | 6,457.8 | 7,361 | 7,232.6 | 7,723.2 | 8,532.6 | 9,181.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,241.3 | 1,855.2 | 1,718.3 | 1,977 | 2,189.9 | 2,407.6 | |
Total Operating Expenses | 10,724.9 | 11,577.1 | 11,912.8 | 12,771.7 | 14,390.8 | 15,246.3 | |
R&D Expenses | 314.3 | 273.8 | 340 | 197.8 | 292.8 | - | |
Selling General & Admin Expenses | 458.3 | 426.7 | 337.2 | 346.1 | 452.1 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.31) | (21.27) | (22.08) | (17.75) | (15.3) | (17.19) | |
Interest Income | 2.669 | 5.982 | 22.24 | 17.01 | 3.769 | 2.598 | |
Income Tax Expense | 321 | 483 | 492 | 507 | 462 | 296 | |
Net Income | |||||||
Net Income | 682.6 | 1,204.8 | 1,330.8 | 1,359.5 | 1,613 | 1,915.4 | |
Supplemental | |||||||
EBIT | 1,242 | 1,855 | 1,719 | 1,977 | 2,190 | - | |
EBITDA | 1,290.9 | 1,985.6 | 2,136.6 | 2,200.9 | 2,389.1 | - | |