
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,609.3 | 2,274.4 | 2,364.4 | 3,321.9 | 4,261.8 | 4,548.2 |
COGS | 1,187.1 | 1,551.4 | 1,670.1 | 2,117.5 | 2,426.5 | 2,521.8 |
Gross Profit | 422.2 | 723.1 | 694.3 | 1,204.4 | 1,835.4 | 2,026.4 |
Operating Expenses & Income | ||||||
Operating Income | 53.66 | 290.2 | 223.4 | 586.5 | 1,061.2 | 1,206.9 |
Total Operating Expenses | 1,555.6 | 1,984.3 | 2,141 | 2,735.3 | 3,200.7 | 3,341.3 |
R&D Expenses | 164.4 | 203 | 235.2 | 278.9 | 385.4 | 422.1 |
Selling General & Admin Expenses | 204.7 | 230.1 | 235.6 | 339 | 388.1 | 396.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.992) | (7.368) | (13.5) | (20.16) | (9.796) | (6.184) |
Interest Income | 0.321 | 1.566 | 3.288 | 4.14 | 62.54 | 69.74 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 122.3 | 403.5 | 318.4 | 697.5 | 1,044.1 | 1,175.8 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |