
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 536.9 | 477 | 643.9 | 631.7 | 622.8 | 584.7 |
COGS | 323.9 | 291.3 | 406.6 | 352 | 328.4 | 301.6 |
Gross Profit | 213 | 185.8 | 237.3 | 279.7 | 294.4 | 283 |
Operating Expenses & Income | ||||||
Operating Income | 78.56 | 63.45 | 85.11 | 94.91 | 109 | 100.4 |
Total Operating Expenses | 458.3 | 413.6 | 558.8 | 536.8 | 513.8 | 484.2 |
R&D Expenses | 47.62 | 38.15 | 42.44 | 53.18 | 57.51 | 54.99 |
Selling General & Admin Expenses | 86.79 | 84.16 | 109.8 | 131.6 | 127.9 | 127.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.28) | (2.62) | (3.333) | (3.199) | (2.991) | (3.126) |
Interest Income | 0.858 | 1.009 | 1.202 | 1.279 | 0.749 | 0.722 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 59.97 | 57.23 | 68.17 | 79.59 | 87.02 | 80.99 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |