| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,714.9 | 4,269.4 | 11,025.6 | 15,713.3 | 13,231.4 | 11,788.5 | |
COGS | 1,899.8 | 2,585.8 | 4,136.9 | 5,773.5 | 5,477.7 | 4,955.9 | |
Gross Profit | 815.1 | 1,683.6 | 6,888.7 | 9,939.8 | 7,753.7 | 6,832.7 | |
Operating Expenses & Income | |||||||
Operating Income | 354 | 1,196.5 | 6,048.6 | 8,976.1 | 6,944.6 | 6,093.6 | |
Total Operating Expenses | 462.8 | 606.8 | 6,888.7 | 963.7 | 809.2 | 739.1 | |
R&D Expenses | 190.5 | 171.3 | 187.5 | 280.7 | 336.3 | 298 | |
Selling General & Admin Expenses | 80.31 | 110.5 | 265.8 | 350.2 | 215.1 | 196.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.07) | (34.21) | (18.2) | (0.003) | (11.04) | (11.04) | |
Interest Income | 2.247 | 7.563 | 152.3 | 503.3 | 481.7 | 435.1 | |
Income Tax Expense | 5.245 | 139.5 | 913.2 | 1,646 | 1,296.8 | 1,122.2 | |
Net Income | |||||||
Net Income | 357.5 | 1,249.8 | 5,175.7 | 8,337.9 | 6,049.8 | 5,114 | |
Supplemental | |||||||
EBIT | 400.5 | 1,448.1 | 6,155.1 | 10,032.3 | 7,357.6 | 6,325.9 | |
EBITDA | 535.1 | 1,628 | 6,432.6 | 10,375.8 | 7,724.2 | 6,724.8 | |
