

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17,980 | 22,004.3 | 20,581.2 | 22,982.6 | 23,200.3 | 23,482.3 | |
COGS | 13,878 | 16,716.8 | 14,090.7 | 15,460.3 | 15,284.3 | 15,428.9 | |
Gross Profit | 4,102 | 5,287.5 | 6,490.5 | 7,522.3 | 7,916 | 8,053.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,055.7 | 1,843 | 2,964.4 | 3,592.7 | 3,816.2 | 3,935.2 | |
Total Operating Expenses | 3,046.3 | 3,444.6 | 3,496.6 | 3,886.5 | 4,099.8 | 4,077.7 | |
R&D Expenses | 485.5 | 513.7 | 519.4 | 543 | 555.8 | 557.5 | |
Selling General & Admin Expenses | 832.3 | 898.9 | 978.9 | 1,185.6 | 1,239.4 | 1,227.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54.8) | (86.31) | (104.3) | (123.3) | (149.1) | (147.4) | |
Interest Income | 41.62 | 34.89 | 70.59 | 132.2 | 138.9 | 98.69 | |
Income Tax Expense | 273.2 | 522.7 | 827.3 | 970 | 984.9 | 1,038.7 | |
Net Income | |||||||
Net Income | 875.8 | 1,741.5 | 2,428.2 | 2,684.3 | 2,441.9 | 2,503.1 | |
Supplemental | |||||||
EBIT | 1,257.3 | 2,472.4 | 3,507 | 3,880.2 | 3,779.3 | 3,758.2 | |
EBITDA | 1,728.4 | 2,983.2 | 4,161.8 | 4,614.6 | 4,563.1 | 4,542.7 | |