
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 143.6 | - | 7,919.9 | - |
COGS | - | - | - | - | - |
Gross Profit | - | 143.6 | - | 7,919.9 | - |
Operating Expenses & Income | |||||
Operating Income | (19,190.9) | (15,522.1) | (12,862) | (14,597.4) | (28,431.6) |
Total Operating Expenses | 19,190.9 | 15,665.8 | 12,862 | 22,517.2 | 30,435.3 |
R&D Expenses | 13,644.2 | 10,126.3 | 8,413.6 | 15,074 | 21,825 |
Selling General & Admin Expenses | 1,143.2 | 1,161.7 | 1,123.8 | 1,213.6 | 1,203 |
Earnings from Continuing Operations | |||||
Interest Expense | (2,822.4) | (3,745.1) | (4,639.8) | (2,974) | (300.6) |
Interest Income | 658.3 | 851.3 | 506.9 | 523.8 | 932.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (31,534.5) | (13,599.6) | (18,850.1) | (103,810.5) | (27,609.4) |
Supplemental | |||||
EBIT | (28,712.1) | (9,854.5) | (14,210.3) | (99,817.2) | (27,308.7) |
EBITDA | (28,008.6) | (8,898.8) | (13,128.7) | (98,820.4) | (26,257.4) |