
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,833.7 | 6,138.1 | 5,692.4 | 6,457.4 | 4,726.1 | 4,818.9 | |
COGS | 2,176.9 | 3,372.7 | 3,048.4 | 3,827.5 | 3,167.6 | 3,252.8 | |
Gross Profit | 1,656.9 | 2,765.3 | 2,644 | 2,629.9 | 1,558.5 | 1,566.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,192.2 | 2,126.5 | 2,015.5 | 1,982.3 | 1,003 | 986.5 | |
Total Operating Expenses | 462.7 | 638.8 | 641 | 647.6 | 555.5 | 579.6 | |
R&D Expenses | 106.9 | 158.3 | 154.4 | 129.4 | 136.9 | 147.5 | |
Selling General & Admin Expenses | 171.5 | 227.1 | 222.1 | 253.2 | 195.5 | 195.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.512) | (3.747) | (5.928) | (6.217) | (5.75) | (5.932) | |
Interest Income | 15.42 | 30.63 | 55.66 | 44.89 | 38.71 | 43.48 | |
Income Tax Expense | 221.7 | 405.7 | 397.9 | 401.6 | 210.2 | 194.3 | |
Net Income | |||||||
Net Income | 966.3 | 1,776 | 1,683.3 | 1,732.8 | 815.9 | 809.7 | |
Supplemental | |||||||
EBIT | 1,190.5 | 2,185.5 | 2,087.1 | 2,140.6 | 1,013.7 | 953.9 | |
EBITDA | 1,288.9 | 2,303.7 | 2,254.6 | 2,326.8 | 1,193 | 1,152.5 | |