
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 515.7 | 532.3 | 553.5 | 874 | 1,991.5 | 2,208.6 | |
COGS | 254.5 | 268.4 | 343.3 | 411.2 | 938.7 | 1,065.6 | |
Gross Profit | 261.2 | 263.9 | 210.2 | 462.8 | 1,052.8 | 1,143 | |
Operating Expenses & Income | |||||||
Operating Income | 196.8 | 187.6 | 139.2 | 364.7 | 845.6 | 917.5 | |
Total Operating Expenses | 65.85 | 83.22 | 72.44 | 509.3 | 1,145.9 | 1,291.1 | |
R&D Expenses | 18.86 | 26.18 | 18.31 | 18.44 | 29.02 | 29.86 | |
Selling General & Admin Expenses | 36.17 | 42.97 | 39.83 | 79.64 | 178.2 | 195.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.348) | (0.13) | (0.004) | (0.001) | (22.55) | (26.26) | |
Interest Income | 0.009 | 0.55 | 1.113 | 10.86 | 28.72 | 27.64 | |
Income Tax Expense | - | (20.5) | (16.45) | - | - | - | |
Net Income | |||||||
Net Income | 194.4 | 208 | 155.7 | 385.6 | 620.1 | 638 | |
Supplemental | |||||||
EBIT | 196.8 | 187.6 | 139.2 | - | - | - | |
EBITDA | 329.5 | 331.7 | 258.6 | - | - | - | |