
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.6 | 0.82 | 1.33 | 67.16 | 105.5 |
COGS | 46.62 | 92.99 | 1.169 | 55.12 | 72.45 |
Gross Profit | (46.02) | (92.17) | 0.161 | 12.04 | 33.04 |
Operating Expenses & Income | |||||
Operating Income | (68.59) | (120.6) | (37.55) | (52.99) | (53.43) |
Total Operating Expenses | 69.19 | 121.4 | 38.88 | 120.1 | 158.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 22.57 | 28.44 | 37.71 | 65.03 | 86.47 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.618) | (3.459) | (4.463) | (6.185) | (6.409) |
Interest Income | 0.004 | 0.017 | 0.508 | 6.764 | 6.096 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (186.7) | (199.5) | (42.85) | (40.04) | (27.73) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |