
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18,930.2 | 41,886.2 | 44,600.6 | 60,009.2 | 87,100.4 |
COGS | 5,880.6 | 13,596.7 | 14,073.3 | 20,125.2 | 26,617.4 |
Gross Profit | 13,049.6 | 28,289.5 | 30,527.3 | 39,883.9 | 60,483 |
Operating Expenses & Income | |||||
Operating Income | 6,387.3 | 16,214.8 | 12,428.6 | 10,081.3 | 15,005 |
Total Operating Expenses | 12,542.9 | 25,671.4 | 32,172 | 49,927.9 | 72,095.4 |
R&D Expenses | 292.8 | 510.1 | 645 | 1,195.5 | 1,446.3 |
Selling General & Admin Expenses | 4,919.5 | 9,267.6 | 12,714.5 | 17,981.6 | 28,644.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (91.5) | (44.98) | (166.9) | (515.6) | (691) |
Interest Income | 9.639 | 135.8 | 55.36 | 722.6 | 932 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4,755.4 | 12,927.5 | 10,086.2 | 8,463.7 | 11,576.3 |
Supplemental | |||||
EBIT | 6,125.8 | 16,295.3 | 12,481.4 | 10,793.2 | 16,717.9 |
EBITDA | 6,382.2 | 16,890 | 13,768 | 14,633.3 | 22,209.9 |