
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.041311 | - | 1.008647 | - | 0.409657 | 0.919904 | |
COGS | - | 0.214803 | 0.0205 | 0.0211 | 0.398705 | 0.631241 | |
Gross Profit | 4.0375 | (0.214803) | 0.988177 | (0.0211) | 0.011 | 0.288661 | |
Operating Expenses & Income | |||||||
Operating Income | (10.23) | (14.79) | (9.985878) | (12.68) | (13.28) | (11.8) | |
Total Operating Expenses | 14.24 | 14.58 | 10.97 | 12.65 | 13.29 | 12.09 | |
R&D Expenses | 8.519913 | 9.031332 | 5.686351 | 7.173653 | 7.134749 | 5.332944 | |
Selling General & Admin Expenses | 5.715285 | 5.484857 | 4.984439 | 5.221953 | 6.159205 | 4.949982 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.143626 | 0.80967 | 1.834665 | 1.670804 | 1.303792 | 0.89569 | |
Income Tax Expense | 0.00257 | 0.002853 | 0.003073 | 0.005537 | 0.005994 | 0.005994 | |
Net Income | |||||||
Net Income | (10.14) | (14.23) | (8.645639) | (11.05) | (12) | (10.71) | |
Supplemental | |||||||
EBIT | (10.23) | (14.79) | (9.985878) | (12.68) | (13.28) | (11.8) | |
EBITDA | (10.2) | (14.58) | (9.965408) | (12.65) | (13.09) | (11.62) | |